County Profile for Chippewa - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,820,544 Total Charges 64,879,854
Fixed Assets 23,334,147 Contract Allowance 28,085,465
Other Assets 31,498,689 Operating Revenue 36,794,389
Total Assets 63,653,380 Operating Expenses 39,744,627
Current Liabilities 2,923,955 Operating Margin -2,950,238
Long Term Liabilities 52,253,871 Other Income 2,430,715
Total Equity 8,475,554 Other Expense 0
Total Liabilities and Equity 63,653,380 Net Profit or Loss -519,523

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $59,442 Revenue per Bed $1,415,169 Revenue per Person $36,794,389
Net Margin per Discharge ($4,766) Net Margin per Bed ($113,471) Net Margin per Person ($2,950,238)
Net Profit per Discharge ($839) Net Profit per Bed ($19,982) Net Profit per Person ($519,523)
Net Fixed Assets per Discharge $37,697 Net Fixed Assets per Bed $897,467 Net Fixed Assets per Bed $23,334,147
Long Term Debt per Discharge $84,417 Long Term Debt per Bed $2,009,764 Long Term Debt per Person $52,253,871
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,652 Net Fixed Assets 1,340 Population Estimate 1,151
Total Revenue 1,477 Long Term Liabilities 634 Total Patient Discharges 1,746
Net Margin 2,461 Total Patient Beds 1,657
Net Profit or Loss 2,622

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,047,661 3,436,775 1.4687
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 127,254 159,960 0.7955
44 Skilled Nursing Care 0 0
50 Operating Room 3,181,607 3,749,416 0.8486
51 Recovery Room 0 0
52 Labor and Delivery Room 137,055 382,020 0.3588

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,356,287 13 Nursing Administration 630,734
02,03 Captial Related - Movable Equipment 1,158,455 14 Central Services and Supply 0
04 Employee Benefits 4,142,772 15 Pharmacy 0
05 Administrative and General 3,355,491 16 Medical Records and Medical Library 807,943
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 762,080 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 431,730 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 144,445 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,789,937

County Profile for Chippewa - 2016